{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["AddingMachine"],"not_rendered":{"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"AddingMachine","index":0,"n_rows":24,"n_cols":13,"rows_kept":24}
[{"v":146215.11,"d":"146,215.11"},{"v":236071.01,"d":"236,071.01"},null,647.06,null,{"v":36697.16,"d":"36,697.16"},{"v":6700.72,"d":"6,700.72"},{"v":35186.62,"d":"35,186.62"},{"v":13151.69,"d":"13,151.69"},{"v":1270.46,"d":"1,270.46"},{"v":17349.32,"d":"17,349.32"},{"v":391,"d":"391.00"},{"v":2439.07,"d":"2,439.07"}]
[{"v":-146237.34,"d":"(146,237.34)"},{"v":-236187.4,"d":"(236,187.40)"},null,68.48,null,{"v":1372.83,"d":"1,372.83"},{"v":100,"d":"100.00"},{"v":3070.77,"d":"3,070.77"},{"v":1023.75,"d":"1,023.75"},287.53,{"v":90,"d":"90.00"},{"v":4578,"d":"4,578.00"},{"v":2439.07,"d":"2,439.07"}]
[{"$f":"SUM(A1:A2)","v":{"v":-22.230000000010477,"d":"(22.23)"}},{"$f":"SUM(B1:B2)","v":{"v":-116.38999999998487,"d":"(116.39)"}},null,22.23,null,{"v":1729.88,"d":"1,729.88"},{"v":100,"d":"100.00"},116.15,{"v":100,"d":"100.00"},{"v":1022.18,"d":"1,022.18"},{"v":100,"d":"100.00"},{"v":2196,"d":"2,196.00"},286.93]
[{"$nulls":3},116.39,null,233.93,{"v":148.5,"d":"148.50"},{"v":6924.62,"d":"6,924.62"},761.31,53.79,{"v":3378.16,"d":"3,378.16"},{"v":2679,"d":"2,679.00"},{"v":2491.92,"d":"2,491.92"}]
[{"$nulls":5},{"v":360,"d":"360.00"},{"v":3872.53,"d":"3,872.53"},18.46,{"v":165,"d":"165.00"},522.12,{"v":1702.43,"d":"1,702.43"},{"v":6179,"d":"6,179.00"},{"v":2491.92,"d":"2,491.92"}]
[{"$nulls":5},{"v":14006.54,"d":"14,006.54"},{"v":3300,"d":"3,300.00"},106.15,{"$f":"SUM(I1:I5)","v":{"v":15201.75,"d":"15,201.75"}},53.35,235.47,{"$f":"SUM(L1:L5)","v":{"v":16023,"d":"16,023.00"}},{"v":2491.92,"d":"2,491.92"}]
[{"$nulls":5},{"$f":"SUM(F1:F6)","v":{"v":54400.340000000004,"d":"54,400.34"}},{"v":16717.51,"d":"16,717.51"},501.54,null,{"v":1504.22,"d":"1,504.22"},{"v":2235.21,"d":"2,235.21"},null,375.41]
[{"$nulls":6},{"$f":"SUM(G1:G7)","v":{"v":30939.26,"d":"30,939.26"}},46.15,null,167.96,{"v":1770,"d":"1,770.00"},null,{"v":2439.05,"d":"2,439.05"}]
[{"$nulls":7},269.23,null,556.18,{"v":9749.02,"d":"9,749.02"},null,216.77]
[{"$nulls":7},152.31,null,545.72,{"v":-9749.02,"d":"(9,749.02)"},null,88.39]
[{"$nulls":7},15.38,null,{"v":4804.8,"d":"4,804.80"},{"$f":"SUM(K1:K10)","v":{"v":26860.59,"d":"26,860.59"}},null,88.39]
[{"$nulls":7},{"v":343.2,"d":"343.20"},null,{"v":1060.14,"d":"1,060.14"},null,null,88.39]
[{"$nulls":7},99.68,null,466.76,null,null,88.37]
[{"$nulls":7},{"v":16.8,"d":"16.80"},null,{"v":9270.93,"d":"9,270.93"},null,null,88.37]
[{"$nulls":7},907.69,null,{"$f":"SUM(J1:J14)","v":{"v":21586.14,"d":"21,586.14"}},null,null,88.37]
[{"$nulls":7},{"v":4678.82,"d":"4,678.82"},{"$nulls":4},88.37]
[{"$nulls":7},152.31,{"$nulls":4},88.37]
[{"$nulls":7},909.41,{"$nulls":4},88.37]
[{"$nulls":7},{"v":2570.77,"d":"2,570.77"},{"$nulls":4},{"$f":"SUM(M1:M18)","v":{"v":16467.450000000004,"d":"16,467.45"}}]
[{"$nulls":7},535.38]
[{"$nulls":7},186.67]
[{"$nulls":7},{"v":495,"d":"495.00"}]
[{"$nulls":7},{"v":26525.67,"d":"26,525.67"}]
[{"$nulls":7},{"$f":"SUM(H1:H23)","v":{"v":83828.78,"d":"83,828.78"}}]